County Profile for Bacon - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 13,097,629 Total Charges 63,996,046
Fixed Assets 25,450,953 Contract Allowance 27,222,231
Other Assets 5,631,746 Operating Revenue 36,773,815
Total Assets 44,180,328 Operating Expenses 35,262,063
Current Liabilities 2,865,120 Operating Margin 1,511,752
Long Term Liabilities 13,561,704 Other Income 1,339,958
Total Equity 27,753,504 Other Expense 0
Total Liabilities and Equity 44,180,328 Net Profit or Loss 2,851,710

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,933 Revenue per Bed $1,671,537 Revenue per Person $36,773,815
Net Margin per Discharge $1,189 Net Margin per Bed $68,716 Net Margin per Person $1,511,752
Net Profit per Discharge $2,244 Net Profit per Bed $129,623 Net Profit per Person $2,851,710
Net Fixed Assets per Discharge $20,024 Net Fixed Assets per Bed $1,156,862 Net Fixed Assets per Bed $25,450,953
Long Term Debt per Discharge $10,670 Long Term Debt per Bed $616,441 Long Term Debt per Person $13,561,704
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 56.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,573 Net Fixed Assets 1,238 Population Estimate 1,151
Total Revenue 1,440 Long Term Liabilities 1,165 Total Patient Discharges 1,525
Net Margin 689 Total Patient Beds 2,180
Net Profit or Loss 1,007

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,479,964 2,290,744 1.9557
31 Intensive Care Unit 868,658 1,268,438 0.6848
32 Coronary Care Unit 0 0
43 Nursery 140,184 124,577 1.1253
44 Skilled Nursing Care 5,284,325 4,681,603 1.1287
50 Operating Room 1,353,035 4,512,770 0.2998
51 Recovery Room 0 0
52 Labor and Delivery Room 276,195 253,642 1.0889

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,803,599 13 Nursing Administration 176,618
02,03 Captial Related - Movable Equipment 1,630,292 14 Central Services and Supply 127,788
04 Employee Benefits 2,664,650 15 Pharmacy 368,173
05 Administrative and General 3,083,667 16 Medical Records and Medical Library 299,970
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 566,495 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 709,975 19 Non Physician Anesthetist 646,989
10,11 Dietary and Cafeteria 1,021,952 20,21,22,23 Education Programs 0
Total General Service Cost Centers 13,100,168

County Profile for Bacon - 2012